Deck

Sagility Ltd · SAGILITY · NSE

Sagility is the only listed pure-play US healthcare payer-BPM operator: USD revenue from regulated back-office work for US insurers, costed in INR through a 46,860-person delivery network across India, the Philippines, Jamaica, Colombia and the US.

$0.42
Price
$2.0B
Market cap
$767M
Revenue (FY26)
46,860
Employees
Listed Nov 2024 at $0.35; ran to $0.65 on 30 Oct 2025, then round-tripped back to $0.42 as the multiple de-rated from 38× to 20× P/E. Figures converted from INR at historical FX rates; ratios and multiples unchanged.
2 · The thesis tension

One number resolves bull and bear at the same data point — adj EBITDA margin in Q1 FY27.

  • Bull's argument. ~75% of revenue sits in regulated clinical, payment-integrity, risk-adjustment and Star-ratings work where CMS rules require licensed humans. Operating margin held in a 21–25% band through three macro shocks — post-COVID wage inflation, Medicaid redetermination, the FY24 hospital-cost crunch.
  • Bear's argument. Strip ~300–400 bps of cumulative INR weakness and SEZ tax-holiday tailwind and the structural margin lands at ~21% — back inside the 14–16% peer band of EXL, Genpact and Firstsource. FY27 guide of 24–25% already walks back the upper end with explicit FX caveats.
  • The test. Q1 FY27 prints in the last week of July 2026. Margin ≥24% with INR flat and organic CC growth ≥14% supports the bull; margin <22% with organic CC <12% fires the bear's primary trigger.
The 24.5% margin is roughly two-thirds mix, one-third FX. The 24-month question is whether outcome-based Synchrony scales from a prepared-remarks line into a disclosed revenue line.
3 · The variant — wrong comp set

Market prices Sagility against Indian-IT casualties; the only relevant transaction sits 1.5 turns of EV/EBITDA above.

  • The transaction floor. Capgemini took WNS private in October 2025 at 16.3× EV/EBITDA and 2.5× EV/revenue — $3.3B for a portfolio dominated by US payer healthcare work, the closest live comp to Sagility's book.
  • What's left listed. After the WNS delisting, Sagility is the only listed 100% US-healthcare BPM globally. NelsonHall NEAT 2026, Everest PEAK 2026, and HFS Horizon 2026 placed it in the Leader quadrant alongside pre-deal WNS, EXL and Genpact.
  • The gap. Sagility trades at 8.7× EV/EBITDA, ~2.6× EV/revenue. Half the gap to 16.3× is 1.5 turns of EV/EBITDA — what closing it would require before any earnings growth, on a balance sheet running at 0.1× net leverage.
Sagility's tape moves with Nifty IT; its buyer-side comp is the WNS take-out. Both can't be right.
4 · The moat metric that's hard to fake

Top-3 share is falling while the same top-3 still compound — the rarest signal in a concentrated services book.

59.9%
Top-3 client share FY26 down from 72.4% FY23
9.1%
CC CAGR same top-3 clients FY23–FY26
9
Clients > $20M revenue up from 4 in FY23
18 yrs
Avg top-5 tenure 25-yr named lead client

The hardest signal to fabricate in a concentrated services book is concentration falling while incumbents still grow — losses lower the numerator without lifting the denominator. Even using ICRA's stricter 65% top-3 number (vs management's 59.9%), the four-year direction is the same. The durability test is the second derivative: whether $20M+ clients still double through FY29, and whether outcome-based Synchrony revenue lands as a disclosed P&L line by the FY28 annual report.

5 · Money picture

A carve-out LBO turned into an unlevered FCF compounder in four years.

$767M
Revenue FY26 +29% reported, +15% organic CC
24.5%
Operating margin peer band 14–16%
$108M
Free cash flow 5.4% FCF yield
0.1×
Net debt / EBITDA from 1.4× at carve-out

Borrowings fell from $632M at carve-out (FY22) to $118M by FY26; interest cover widened from 3× to 18×; EPS compounded at 38% CAGR off a base distorted by $52M/yr of carve-out goodwill amortization. The next 12–18 months redirect ~$107M/yr of FCF from debt repayment to capital return and tuck-in M&A — the maiden dividend (0.4% yield, 8% payout) starts that ramp.

6 · The overhang

EQT cut from 82% to 51% in twelve months — every share that sold paid out EQT, not Sagility.

  • The exit cadence. Two OFS rounds in 12 months: May-25 at $0.44, Nov-25 at $0.53 ($407M disposal). Mutual-fund stake absorbed it (8.3% → 14.5%); FII count went 199 → 223 — stepping-up clearing prices, broadening sponsorship.
  • The pledge. 100% of EQT's residual 50.95% is pledged against external financing. A pledge default would force a sale into a tape with no domestic strategic to absorb. Mitigant: BPEA IX Asia closed $15.6B in April 2026 — no recycling pressure.
  • The alignment fork. Postal ballot launched 31 May 2026 for a 3.30%-of-equity ESOS pool; strike price and performance hurdles undisclosed. Two CFO transitions in six months. No executive has bought a single share post-IPO.
Three liquidity events since 2024, zero dollars raised for the company. The IPO and both block deals were pure secondaries.
7 · Price picture

A methodical distribution on shrinking volatility — calmer than the chart looks.

  • Death cross 20 March 2026. The 50-day SMA crossed below the 200-day — the first since IPO. Eleven weeks later neither moving average has turned; price at $0.42 sits 12.6% below the 200-day at $0.48.
  • Round-trip complete. From a $0.34 listing-day close, the IPO honeymoon took it to $0.65 on 30 October 2025 — the same day a 14.2× ADV volume spike consistent with the one-year lockup release printed. The decline since has erased the entire 2025 rally.
  • Calm decline. 30-day realized vol at 26.6% sits in the calmest 20% of the post-IPO distribution — half the mid-March panic spike. Quiet selling without buyer urgency has historically resolved lower before a real flush prints.
A daily reclaim of $0.48 with the 50-day turning higher would flip the regime; a break below the $0.38 52-week low opens the path to the IPO band.
8 · Bull & Bear

Lean watchlist into Q1 FY27 — three data points converge on 'headline overstates the economics.'

  • For. Only listed 100% US healthcare BPM after Capgemini delisted WNS at 16.3× EV/EBITDA; Sagility at 8.7× with three independent Leader designations.
  • For. Top-3 fell 72.4% → 59.9% while same clients still grew 9.1% CC; clients above $20M went 4 → 9 — the hardest moat signal to fake.
  • Against. Strip ~300–400 bps of FX tailwind and structural margin lands at ~21%, inside the peer band; FY27 guide already walks back the upper end of the 24–25% range.
  • Against. EQT cut from 82% to 51% in 12 months with 100% of the residual pledged; zero primary capital ever raised; two CFO transitions in six months; death cross on shrinking volatility.
My view — watchlist. The Q1 FY27 print in late July resolves both the margin-structure and concentration-disclosure tensions in the same call; sizing capital before it lands buys exposure to the EQT supply window without the offsetting fundamental confirmation.

Watchlist to re-rate: Q1 FY27 adj EBITDA margin and organic CC growth (~28–30 July 2026); first quantified Synchrony / outcome-based revenue as % of new ACV; pricing and institutional absorption of the next EQT OFS.